Redevelopment Feasibility

Quick viability check for society redevelopment — builder margin and member entitlement.

Plot Area(sqft)

Permissible FSI

Existing Carpet (all members)(sqft)

No. of Members

Fresh Carpet per Member(sqft)

Sale Rate(₹/sqft carpet)

Construction Cost(₹/sqft built-up)

Soft Costs(% of construction)

Total Built-up (FSI × Plot)

60,000 sqft

Saleable Carpet (70% eff.)

42,000 sqft

Rehab Component

24,000 sqft

Free Sale for Builder

18,000 sqft

Projected Revenue

₹45,00,00,000

Total Project Cost

₹24,15,00,000

Developer Profit (46.3%)

₹20,85,00,000

Existing carpet (30,000 sqft) is provided for context — DCPR rules may mandate a minimum uplift; verify with a licensed architect.

Estimates only. Actual figures depend on lender terms, statutory rates, and property specifics. Please verify with a qualified advisor.